2018 Budget Report

Subscribe to our Newsletter
2018 Silver League Budget  
           
INCOME          
  Red/White Players(140 @ $ 80.00)   $11,200.00  
  Silver/Gold/Blue Players 280 @ $75.00)   $21,000.00  
  Sponsors (31 teams @ $400.00)   $12,400.00  
  50/50 Raffle   $100.00  
  Banquet   $2,200.00  
  50/50 raffle   $100.00  
          $47,000.00
           
EXPENSES          
  Uniforms      
    S - XL (346 @ $12.00)   $4,152.00  
    XXL (58 @ $15.00)   $870.00  
    XXXL (16 @ $17.00)   $272.00  
  Hats (420 @ $7.50)   $3,150.00  
  Fields        
    Day (148 @  $43.00)   $6,364.00  
    Night (224 @ $55.00)   $12,320.00  
    Preparation (58 games @ $37.50)   $2,175.00  
    Umpires (372 Gmea @ $25.00)   $9,300.00  
  Equipment      
    Softballs (36 dz @ $46.00)   $1,656.00  
    Scorebooks (31 @ $6.50)   $201.50  
  Banquet      
    Dinners   $800.00  
    Drinks   $400.00  
    Awards   $800.00  
    Directory   $1,600.00  
    Pictures   $270.00  
    Shirts (150 @ $7.50)   $1,125.00  
  Administration      
    Senior Softball (31 @ $35.00)   $1,085.00  
    State of Ohio   $25.00  
    Advertising   $200.00  
    Insurance   $900.00  
    Printing    $50.00  
    Postage   $100.00  
    Hall-of-Fame   $200.00  
    Web Site   $250.00  
    Miscellaneous   $100.00  
    Benevolent   $100.00  
    Raffle   $50.00  
          $48,515.50
           
          ($1,515.50)
Ohio Health Benefits
Casa Del Ranchero
Prime Lending
Thylan Associates
River Valley Paper Co.
Sidney Steinberger MD & Bruce Sterman MD
Structured Strategy Consultants
Four Corners Cleaning Co.
Summit County Softball Hall of Fame
Brubaker
Jennifer Haley's
Judge Teodosio
MAS
Beef O' Bradys
Schultz, Bertin, Kurzweil
Akron Monument & Granite
Mayor Don Walters
Kristen Scalise
Green Diamond Grille
Guy's Party Centre
Adolph Optical
Elite Sports
The Cypress Companies
Jim & Sons
Portage Pumps of Ohio
Cottage Muffler and Brake
Howard Hanna
The Erie Depot
Walts Cleaning Contractors
Gabe's Meat & Deli
Summa Orthopaedic
Angie's